ࡱ> 87 @\pKolbjrn Ba== C'8X@"1Arial1Arial1Arial1Arial1Arial1Arial12ShelleyAllegro BT1Arial1Arial1& Snell Bd BT19Arial1 Arial1Arial""kr"\ #,##0_);\("kr"\ #,##0\)'""kr"\ #,##0_);[Red]\("kr"\ #,##0\)(#"kr"\ #,##0.00_);\("kr"\ #,##0.00\)-("kr"\ #,##0.00_);[Red]\("kr"\ #,##0.00\)@*;_("kr"\ * #,##0_);_("kr"\ * \(#,##0\);_("kr"\ * "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)H,C_("kr"\ * #,##0.00_);_("kr"\ * \(#,##0.00\);_("kr"\ * "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"kr"\ #,##0;"kr"\ \-#,##0#"kr"\ #,##0;[Red]"kr"\ \-#,##0$"kr"\ #,##0.00;"kr"\ \-#,##0.00)$"kr"\ #,##0.00;[Red]"kr"\ \-#,##0.00@;_ "kr"\ * #,##0_ ;_ "kr"\ * \-#,##0_ ;_ "kr"\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ HC_ "kr"\ * #,##0.00_ ;_ "kr"\ * \-#,##0.00_ ;_ "kr"\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ #,##0\ "TL";\-#,##0\ "TL"##,##0\ "TL";[Red]\-#,##0\ "TL"$#,##0.00\ "TL";\-#,##0.00\ "TL")$#,##0.00\ "TL";[Red]\-#,##0.00\ "TL">9_-* #,##0\ "TL"_-;\-* #,##0\ "TL"_-;_-* "-"\ "TL"_-;_-@_->9_-* #,##0\ _T_L_-;\-* #,##0\ _T_L_-;_-* "-"\ _T_L_-;_-@_-FA_-* #,##0.00\ "TL"_-;\-* #,##0.00\ "TL"_-;_-* "-"??\ "TL"_-;_-@_-FA_-* #,##0.00\ _T_L_-;\-* #,##0.00\ _T_L_-;_-* "-"??\ _T_L_-;_-@_-[<=9999]0000;General                      @  `@  `  h "x  `   `@@  `  @  `@  `   ` @   `   `@  `   ` @  `  "p   d  l (  l  @(  H  `+  d+  l+  @+  D+  @+   @/   /   /  /   /  h@@  h@   H   H+   H  d@  d    H+   h+  `  !p @    @    3  @3  `@.  `.  h .  l ! @   `@@  `@  `@  `@  "p "p  "p  "p   #p  #p   "x"@@  "p"@  "p" @  "p!"@ @   `"@@   `"@   "@  !p@3  ` 3     d  d3  `@  `  `@3  `3  `a@ 4  da@ 4  `a@@ 4  d a @ 4  `!@@ 9  `!@ 9  d!@ 9  d ! @ 9  `@4  `4  d4  `!@@ 4  `!@ 4  d!@ 4   h@  `@@  `@  d@  `!@ 5  `!@@ 5  d!@ 5   3     /  "/  " /  D   ` Ark1//" kgPrEdelgran: ! kgPrSypress: %Klippeutg_Pr_kg: $KrPrKgEdelgran:# KrPrKgSypress:" PstPrAar; Totalareal: TrePrDa: `i+`PRydding transportplantingUgras sprytingmanuell GjdslingStellAnnaPlanter,Gjdsel pr. kg Klippegrntkg/darstal for start I altVariable storleikar:krPris pr. plante Planting pr. pl. Svinn 1.ret TotalarealdaaVegar timar/r innkjpUTGIFTER INNTEKTER Edelgran:Sypress:Pris i gj.snitt pr. kg bar:1. retkgJordbearb. m.m.timar/da Bruttoinntekt Akkumulert:)I praksis er det mange fleire omsyn ta:Klippepris, utstyr m.m.Rentetap/vinning JordleigeXOmlpstida kan variere. Etter 20 r m ein rekne frre tre, men kanskje meir bar pr. tre& & & & & ..Gj.snitt mengdenye planter for utfyllingm gir& ..%, dvs& planter/daa'Bare tal med utheva skrift kan endrast.Kolbjrn StuestlQUtrekning av noen av kostnadene/inntektene for klippefelt av edelgran og sypress.cMykje er avhengig av jordstykket. Er det gammal eng eller urskog. Etablerte vegar, ingen vegar osv. pr vakse tre (total):% av totalavling i 5-rsbolkanesypressedelgran5 - 910 - 1420 - 24HjelpetabellarkEtter ca. 25 r er klippinga om lag rein netto til trea er 40-50 r gamle. D br dei kanskje skiftast ut? 15 - 19Skadedyrsprytingkr/kgSamla utgifter, sypressSamla utgifter, edelgranKlippeutgifter, edelgranKlippeutgifter, sypress! Sypress. Total kg etter 25 r: " Edelgran. Total kg etter 25 r: Klippeutg. Pr kg Planteavstand]Reknearket er ein teoretisk, ikkje komplett, modell for kalkyle av lnsemda i bar-produksjon.Sal av tmmer.Evt. sal av juletre Svinn/tynningm.m.Eigeninnsats/leigehjelpBruk reknearket med fornuft,ZPrivat versjon utan noe som helst ansvar. Ingen garanti for at vurderingane mine er rette.TimelnnR- _M,R1H'nMA qP @ >t8@L  dMbP?_*+%MHP DeskJet 710C Series: d,,HP DeskJet 710C SeriesLPT1 ,," d,,??cU } I}  } I} } } } } I } >             )  :   91G  H4 #"I K5 L6 56!!!!!!!!I  O7y$@z@ O~ 0Y@ !  *  I  O8y4@z2@ ~ 1@      3  I  O<y>@z>@ ~ 1?   X~ A@ Y~  B4@  Y  J  P9'MD@% d%'NI@) d%  ~ 1@   ?~ Z@ >~  @4@  > (x  F~ 1f@ ,) :@s@)D D A . #  ~ 1$@ -% ;>@D D A "+ "$  E~ 1@    {D1   ~ 2$@    (  7/&( U V~ W@@V QER`c/D00A0/D00A0Bt 2001/04ERpc/D00A0/D 00A0Bt 2005/09ERc/D 00A0/D00A0Bt 2010/14ESc/D00A0/D00A0Bt 2015/19E Sc/D00A0/D00A0Bt 2020/24  T  &% ~ 30@ !(|@@ DDD &&&&&  '@@   -   ~ 3 @ !(&@@ DDD &&&&&  '@@     '&@ DD D '&p@ DD D &&&&  '@     4@@4@@4444  'p@    '& @DD D '& |@ DD D &&&&  'γ@      &@@&@@&&&&  'p@   ~ 3@ !(&@@DDD +&@ DDD &&&&  'p@   = 34@@4@4444  'p@    ~ 34@  &0&@@DDD (0&L@DDD K0&@DDD Z+&@ DDD + &@ DDD  '@    ~ 3@ !&+&L@DD D+&L@DD D+&L@DD D+&L@ DD D+ &L@ DD D 'O@    ~ 3@ !&+&@DD D+&@DD D+&@DD D+&@ DD D+ &@ DD D 'j@     *4@4@@4@@4@@4@4@  '@    _B`v@ C `> \\4\@DD D D D4\@DD D D D4\ @ DD D D D4 \@ DD D D D '@   ]A^w@C ^> [[4[@@!DD D D D4[@DD D D D4[ @ DD D D D4 [@ DD D D D '@!   DlXXL^,X,8,8{mbbh  !0"# $ %& ' ()*+ ,-./0123456789:;<=h c? aaa# b@@ %# b@@  %# b`@& %@@# b@@& %@@# b@@& %@@# b@@& % @ @# d,A% % @ @  !e@ !fff#!g@@& %#!g@@& %)!g@ %@@D@)!g@@!%D)!g@@!%D)! g@@!% D )! h,A! % D ! (" #C&#DDDDDDDDDE$CDDD($Qc$DA0Bt00>$Rc (D$00A0/D$00A001/04>$Rc$(D$00A0/D$ 00A005/09>$Rc$ (D$ 00A0/D$00A010/14>$Sc$(D$00A0/D$00A015/19>$ Sc$(D$00A0/D$00A020/24 $ T$  %iC %jj%j@D) %kk3%k@ D%C#B3%k@%D%C#B3%k@%D%C#B3% kAD%C#B#% 'QA& %%% % &l &m" &mm!&n@' D%D!!&n@' D%D!!&nڦ@ D%D !&nH@  D%D !&n?@  D%D !& n$@% D% D !& (@  D% D & 't 's# 'ss'u@!D&!'u`' D'D&!'u#' D'D&!'u0' D'D&!'u' D'D&!' u@* D'D& ' F((& )oD )^^')^@CCC )^^3)k@%D)C#B3)k@)D)C#B3)k@)D)C#B3) kQ A)D)C#B#) 'QA* %)) ) *p *q" *qq*r@+***  LL*r@+**r4+**r@+**r?@+** r@+ ** (@ ** +e +f# +ff+g@*D*!+g`* D+D*!+gȓ* D+D*!+g0* D+D*!+g* D+D*!+ g@) D+D* + F(,-----------(------------(.****++++++, /=G&/***++++++, 0*N&0***++++++,(1****++++++, 2<$&2----------3- 3-% 3-- 3-&3/-----4- 4-' 4-- 4.J4/-----5- 5-H 5-- 5.L5/-----6- 6.I 6-- 6-K6/-----(7----./-----8- 8-;$8---------9- 9-($9---------:- :-2$:---------(;-----------<- <-M$<---------=- =-)=------ =80= --@HDEc,8b?,n.,,,88,8VVVV,@@@,@>@7 Oh+'0l08 L Xd KolbjrnKo@ +@@4՜.+,0HP X`hp x  Ark1  Regneark  !"#$%&()*+,-.0123456Root Entry F0uzWorkbookLSummaryInformation('DocumentSummaryInformation8/